Asked by Jackson Brown on May 31, 2024

verifed

Verified

ABC, Inc. is considering a project that requires $21,000 in net working capital and $121,000 in fixed assets, which belong in a 30% CCA class. The fixed assets have a salvage value of 28,500 at the end of the 3 year project. The after-tax operating income of the project is $61,300 per year. The tax rate is 35% and the required rate of return is 16%. What is the NPV of this project?

A) $21,887
B) $34,226
C) $48,933
D) $54,289
E) $67,386

NPV

Net Present Value (NPV) is a method used in capital budgeting to evaluate the profitability of an investment or project, by calculating the difference between the present value of cash inflows and outflows.

CCA Class

A grouping within the Canadian Capital Cost Allowance system used for categorizing depreciable assets for tax purposes.

After-tax Operating Income

The profit a company generates from its core business operations after taxes have been subtracted, excluding non-operating income and expenses.

  • Compute the Net Present Value (NPV) taking into account tax implications, the discount rate, and residual values.
  • Determine the after-tax salvage value of assets and assess its role in the project's financial success.
verifed

Verified Answer

ZK
Zybrea KnightJun 01, 2024
Final Answer :
C
Explanation :
To calculate the NPV of the project, we need to consider the initial investment, the after-tax operating income, the tax shield from CCA, and the salvage value of the fixed assets. The initial investment is the sum of the net working capital and the fixed assets, which is $21,000 + $121,000 = $142,000. The after-tax operating income is given as $61,300 per year for 3 years. The tax shield from CCA can be calculated based on the 30% CCA rate on the fixed assets, and the salvage value at the end of the project needs to be considered as a cash inflow. Finally, these cash flows need to be discounted back to the present value using the 16% required rate of return. The correct NPV calculation, considering all these factors, results in an NPV of $48,933, making option C the correct choice.